

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.14 | 8.028 | 7.447 | 9.406 | 12.47 | 24.9 | |
COGS | 3.398 | 4.122 | 4.122 | 5.304 | 5.579 | 11.38 | |
Gross Profit | 2.742 | 3.906 | 3.325 | 4.102 | 6.895 | 13.52 | |
Operating Expenses & Income | |||||||
Operating Income | (4.422) | (3.968) | (6.388) | (4.887) | (3.928) | (8.615605) | |
Total Operating Expenses | 7.164 | 8.93 | 9.713 | 9.067 | 10.82 | 21.87 | |
R&D Expenses | 0.678 | 1.197 | 0.541 | 0.467 | 0.329462 | 0.65726 | |
Selling General & Admin Expenses | 1.11 | 1.146 | 0.975 | 2.021999 | 1.049 | 3.221999 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.776) | (0.56) | (0.374) | (0.342) | (0.133513) | (0.286518) | |
Interest Income | 0.008 | 0.043 | 0.013 | - | - | - | |
Income Tax Expense | (0.053) | (0.11876) | (0.0908) | (0.058) | 0.005 | (0.0482) | |
Net Income | |||||||
Net Income | (3.088) | (3.54) | (6.676) | (4.366) | (4.382) | (9.064053) | |
Supplemental | |||||||
EBIT | (3.859) | (3.97) | (6.386) | (4.932) | (4.247) | (8.637891) | |
EBITDA | (2.698) | (2.729501) | (5.077) | (3.816) | (2.91) | (6.008272) | |