

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0178 | 0.0518 | 0.0405 | 0.119331 | 0.144018 | 0.101831 | |
COGS | 0.0252 | 0.01 | 0.0114 | 0.0368 | 0.0433 | 0.0321 | |
Gross Profit | (0.007398) | 0.0417 | 0.0291 | 0.0826 | 0.100761 | 0.0697 | |
Operating Expenses & Income | |||||||
Operating Income | (0.80673) | (0.01) | (0.001821) | 0.0217 | (0.0167) | (0.0216) | |
Total Operating Expenses | 0.79933 | 0.0518 | 0.0309 | 0.0609 | 0.117411 | 0.0913 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.150877) | (0.182) | (0.115192) | (0.0425) | (0.0695) | (0.0751) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.957605) | (0.192025) | 1.533484 | 0.312731 | 0.0461 | (0.658894) | |
Supplemental | |||||||
EBIT | (1.043288) | (0.238505) | 1.648676 | 0.355183 | (0.0167) | - | |
EBITDA | (0.80673) | (0.01) | 1.816571 | 0.361163 | (0.0112) | (0.0175) | |