

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.61346) | (2.88531) | (1.654011) | (2.006355) | (1.827547) | |
Total Operating Expenses | 2.613463 | 2.885309 | 1.81632 | 2.006355 | 1.827547 | |
R&D Expenses | 1.301437 | 1.225592 | 0.58091 | 0.93702 | 0.843752 | |
Selling General & Admin Expenses | 0.308433 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.008462) | (0.211397) | (0.550525) | (0.963041) | (0.095) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.002613) | (0.228485) | (0.167895) | - | - | |
Net Income | ||||||
Net Income | (2.67917) | (2.646904) | (1.612737) | (1.892133) | (1.922557) | |
Supplemental | ||||||
EBIT | (2.613463) | (2.435507) | (1.167182) | - | - | |
EBITDA | (0.000001) | (2.207022) | (0.999287) | (0.929092) | (1.827547) | |