

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.085 | 0.077 | 0.111 | 0.134 | 0.168 | - | |
Gross Profit | (0.085) | (0.077) | (0.111) | (0.134) | (0.168) | - | |
Operating Expenses & Income | |||||||
Operating Income | (91.67) | (119.5) | (99.22) | (98.05) | (103.2) | (117.9) | |
Total Operating Expenses | 91.67 | 119.5 | 99.22 | 98.05 | 103.2 | 117.8 | |
R&D Expenses | 61.12 | 71.25 | 83.22 | 80.05 | 81.98 | 90.64 | |
Selling General & Admin Expenses | 13.3 | 15.26 | 16.01 | 18.01 | 21.25 | 27.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.085) | (1.041) | - | - | - | - | |
Interest Income | 0.066 | 1.041 | 3.075 | 3.39 | 1.04 | 2.662 | |
Income Tax Expense | (0.151) | 33.89 | - | (100.5) | - | - | |
Net Income | |||||||
Net Income | (92.79) | (120.4) | (93.61) | (100.5) | (97.17) | (111.6) | |
Supplemental | |||||||
EBIT | (91.67) | (86.52) | (93.61) | (100.5) | (97.17) | (111.6) | |
EBITDA | (91.58) | (86.44) | (93.5) | (100.4) | (97) | (111.3) | |