
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.251 | 1.103 | 2.501 | 2.655 | 2.501 | - | |
Gross Profit | (0.251) | (1.103) | (2.501) | (2.655) | (2.501) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.65) | (28.52) | (30.34) | (30.44) | (19.86) | (18.84) | |
Total Operating Expenses | 14.65 | 28.52 | 27.84 | 30.44 | 17.36 | 18.34 | |
R&D Expenses | 7.347 | 14.06 | 16.83 | 16.96 | 10.21 | 9.858 | |
Selling General & Admin Expenses | 7.306 | 14.46 | 13.51 | 12.64 | 9.65 | 9.343 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.788) | (1.103) | - | - | - | - | |
Interest Income | - | - | - | 0.23 | 0.421 | 0.534 | |
Income Tax Expense | 0.551442 | (1.103) | (32.84) | - | - | - | |
Net Income | |||||||
Net Income | (14.65) | (27.42) | (30.01) | (30.44) | (19.44) | (18.67) | |
Supplemental | |||||||
EBIT | (14.65) | (28.52) | (30.01) | (29.6) | (19.44) | (18.76) | |
EBITDA | (13.87) | (27.42) | (27.51) | (26.94) | (16.94) | (16.71) | |