
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,221.8 | 3,562.7 | 4,752.6 | 6,400.2 | 8,400.9 | 9,637 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,588.5 | 2,202.2 | 2,213.5 | 2,657.7 | 3,234.9 | 3,494.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (543.2) | (1,972.8) | (2,887.6) | (3,311.6) | (5,977.1) | (6,937.1) | |
Interest Income | 2,181 | 4,274.4 | 6,164.9 | 7,147.1 | 8,638.5 | 9,877.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (72.67) | (11.09) | 302.3 | 907.1 | 1,312.4 | 1,526.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |