
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,646.3 | 4,314.4 | 738.5 | 1,009.4 | 2,297.7 | 2,754.2 | |
COGS | 418.4 | 989.2 | 128.4 | 138.4 | 285.2 | 279.4 | |
Gross Profit | 6,227.9 | 3,325.2 | 610.1 | 871 | 2,012.5 | 2,474.8 | |
Operating Expenses & Income | |||||||
Operating Income | (1,154) | (5,314.7) | (651.2) | (525.8) | 440.6 | 713.3 | |
Total Operating Expenses | 7,270.5 | 8,639.9 | 1,261.3 | 1,396.8 | 1,571.9 | 1,761.1 | |
R&D Expenses | 4,598 | 4,409.2 | 751.2 | 814 | 849.2 | 705.3 | |
Selling General & Admin Expenses | 294.4 | 351.8 | 48.57 | 47.87 | 387.7 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.84) | (117.6) | (35.03) | (33.79) | (53.65) | (56.03) | |
Interest Income | 861.1 | 944.5 | 192.3 | 171.6 | 119.7 | - | |
Income Tax Expense | 296.7 | (49.21) | 1.426 | 0.263 | 11.26 | 13.88 | |
Net Income | |||||||
Net Income | (411.3) | (6,116.3) | (631.3) | (440.6) | 625.9 | 907.3 | |
Supplemental | |||||||
EBIT | (1,163.1) | (6,047.9) | (609.2) | (418.8) | 440.6 | - | |
EBITDA | (948.3) | (5,576) | (516.6) | (312.5) | 555.9 | 837.4 | |