| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 280,836,128,571.4 | 277,040,239,726 | 16,002,817 | 15,967,804 | 21,313,151.5 | |
COGS | 208,371,000,000 | 206,076,556,662.5 | 12,721,023 | 11,202,970 | 15,856,075.2 | |
Gross Profit | 72,465,128,571.4 | 70,963,683,063.5 | 3,281,794 | 4,764,834 | 5,457,076.3 | |
Operating Expenses & Income | ||||||
Operating Income | 40,268,728,571.4 | 42,065,286,425.9 | 1,947,844 | 3,238,528 | 4,097,344.3 | |
Total Operating Expenses | 32,087,271,428.6 | 26,900,264,632.6 | 1,333,950 | 1,526,306 | 1,359,732 | |
R&D Expenses | 566,614,285.7 | 39,769.1 | - | - | - | |
Selling General & Admin Expenses | 11,048,928,571.4 | 11,993,244,084.7 | 754,443 | 746,387 | 1,343,384 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (8,877,357,142.9) | (8,885,865,504.4) | (591,266) | (541,690) | (555,083.8) | |
Interest Income | 1,000,571,428.6 | 1,486,939,601.5 | 178,351 | 241,386 | 309,239 | |
Income Tax Expense | 13,982,885,714.3 | 14,012,313,200.5 | 590,657 | 828,207 | 957,564.8 | |
Net Income | ||||||
Net Income | 10,844,671,428.6 | 11,985,943,337.5 | 614,244 | 1,118,685 | 1,285,693.9 | |
Supplemental | ||||||
EBIT | 41,253,471,428.6 | 43,411,207,970.1 | 2,118,143 | 3,479,914 | 4,097,344.3 | |
EBITDA | 61,766,557,142.9 | 66,352,459,526.8 | 3,636,016 | 4,998,765 | 5,664,676.2 | |
