

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.45254 | 4.097403 | 3.525454 | 2.667508 | 2.012543 | 4.404056 | |
COGS | 3.303331 | 4.092977 | 3.653086 | 3.430145 | 3.137408 | 5.54104 | |
Gross Profit | (0.850791) | 0.004426 | (0.127632) | (0.762637) | (1.124865) | (1.136986) | |
Operating Expenses & Income | |||||||
Operating Income | (6.101409) | (4.59823) | (3.495661) | (5.93274) | (5.400562) | (9.311949) | |
Total Operating Expenses | 5.250618 | 4.602656 | 3.368029 | 5.170103 | 4.275697 | 8.174965 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.250618 | 4.602656 | 3.368029 | 5.170103 | 3.453484 | 5.226549 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0262) | (0.0238) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0285) | (4.090289) | (1.044212) | - | - | - | |
Net Income | |||||||
Net Income | (6.05489) | (3.122592) | (2.642684) | (6.343541) | (5.099805) | (9.104884) | |
Supplemental | |||||||
EBIT | (6.101409) | (4.59823) | (3.555265) | (5.99081) | (5.400562) | (9.311949) | |
EBITDA | (5.211563) | (3.10451) | (2.380271) | (4.529124) | (4.202601) | (7.512526) | |