
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26,687 | (13,964) | 30,350 | 12,916 | 9,532 | 35,523 | |
COGS | 41 | 81 | 20,851 | 181 | 6 | - | |
Gross Profit | 26,687 | (13,964) | 30,350 | 12,735 | 9,532 | 35,438 | |
Operating Expenses & Income | |||||||
Operating Income | 26,675 | (13,896) | 30,337 | 12,722 | 35,655 | 54,074 | |
Total Operating Expenses | 12 | 13 | 13 | 13 | (26,123) | (18,443) | |
R&D Expenses | 0.000003 | 0.000003 | 0.000004 | - | - | - | |
Selling General & Admin Expenses | 127 | 120 | 45 | 47 | 121 | 155 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41) | (81) | (139) | (181) | (141) | (151) | |
Interest Income | 53 | 4 | 4 | 62 | 38 | 188 | |
Income Tax Expense | 81 | (10) | 133 | 68 | 113 | 150 | |
Net Income | |||||||
Net Income | 26,594 | (13,967) | 30,204 | 12,654 | 35,401 | 53,820 | |
Supplemental | |||||||
EBIT | 26,675 | (13,896) | 30,337 | 12,854 | - | - | |
EBITDA | 26,675 | (13,896) | 27,143 | 12,722 | 35,655 | 54,080 | |