
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 19,947.9 | 28,889.4 | 30,437.2 | 91,819.5 | 463,320.5 |
COGS | 14,369.6 | 20,619.6 | 19,563.6 | 47,929.6 | 378,614.2 |
Gross Profit | 5,578.3 | 8,269.8 | 10,873.6 | 43,889.9 | 84,706.3 |
Operating Expenses & Income | |||||
Operating Income | 1,888.8 | 1,306.1 | 1,109.7 | 30,980.4 | 57,899.8 |
Total Operating Expenses | 18,059.1 | 27,583.2 | 29,327.5 | 60,839.2 | 405,420.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3,164 | 6,336.4 | 9,050.8 | 11,824 | 13,191.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (123) | (131.3) | (111.7) | (550.2) | (19,027.4) |
Interest Income | 122.7 | 36.35 | 385.7 | 1,117.8 | 9,091.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,373.8 | 875.7 | 1,328.4 | 24,489.6 | 36,614.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |