

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,166.4 | 7,367.1 | 10,933.6 | 45,969.9 | 31,429.1 | 23,762 | |
COGS | 12,813.4 | 6,466.5 | 6,880.4 | 42,445.1 | 28,454.9 | 20,694.2 | |
Gross Profit | 353 | 900.7 | 4,053.2 | 3,524.9 | 2,974.2 | 3,067.8 | |
Operating Expenses & Income | |||||||
Operating Income | 182.3 | 667.1 | 2,319.8 | 1,248.6 | 725.6 | 863.7 | |
Total Operating Expenses | 12,984.1 | 6,700 | 8,613.9 | 44,721.3 | 30,703.5 | 22,898.3 | |
R&D Expenses | - | - | 2.603033 | 16.43 | 19.48 | 23.8 | |
Selling General & Admin Expenses | 82.05 | 190.3 | 705.4 | 881.3 | 839.9 | 789.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.74) | (193.8) | (847.1) | (701.4) | (181.9) | (553) | |
Interest Income | 11.44 | 18.47 | 115.5 | 202.8 | 418.2 | 464.4 | |
Income Tax Expense | 36.8 | 78.64 | - | - | - | - | |
Net Income | |||||||
Net Income | 109.5 | 472.5 | 329.6 | 60.49 | 633.9 | 1,060.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 213.2 | 760.3 | - | - | - | - | |