
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 352.4 | 723.3 | 838 | 817.6 | 812 |
COGS | 247.8 | 566.9 | 686.4 | 661 | 657.1 |
Gross Profit | 104.7 | 156.5 | 151.6 | 156.6 | 154.9 |
Operating Expenses & Income | |||||
Operating Income | 68.13 | 89.92 | 78.95 | 84.86 | 80.28 |
Total Operating Expenses | 284.3 | 633.4 | 759 | 732.8 | 731.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 25.68 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.66) | (8.394) | (16.64) | (15.45) | (14.54) |
Interest Income | 1.22 | 2.895 | 2.593 | 3.544 | 129 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 52.74 | 63.82 | 101.6 | 161 | 154.2 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |