
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,101.9 | 4,776.8 | 10,325.2 | 16,193.8 | 21,250.9 | 25,735.5 | |
COGS | 2,974.9 | 4,549.7 | 9,813.9 | 15,364.2 | 19,998.3 | 24,305.8 | |
Gross Profit | 127 | 227.1 | 511.3 | 829.6 | 1,252.6 | 1,429.7 | |
Operating Expenses & Income | |||||||
Operating Income | 67.53 | 130.7 | 317.9 | 441.3 | 569.4 | 425.7 | |
Total Operating Expenses | 3,034.4 | 4,646.1 | 10,007.3 | 15,752.5 | 20,681.5 | 25,309.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.85 | 29.94 | 56.59 | 133.8 | 245.5 | 317.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.73) | (22.75) | (57.73) | (150) | (300.2) | (418.7) | |
Interest Income | 1.058469 | 13.09 | 31.31 | 53.88 | 87.96 | 38.14 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 14.99 | (22.36) | 66.89 | (27.63) | 180.7 | (93.76) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |