
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.003624 | 4.502568 | 0.799747 | - | 2.84625 | 5.541954 | |
COGS | 2.069581 | 3.031588 | 1.255315 | - | 2.7905 | 5.338248 | |
Gross Profit | 0.934043 | 1.47098 | (0.455568) | - | 0.0558 | 0.203706 | |
Operating Expenses & Income | |||||||
Operating Income | (0.301608) | (0.809978) | (3.984008) | (0.844844) | (4.362473) | (3.760775) | |
Total Operating Expenses | 1.235651 | 2.280958 | 3.52844 | 0.844844 | 4.418223 | 3.964481 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.229651 | 2.54782 | 2.191043 | 3.678866 | 4.414709 | 3.964481 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007807) | (0.0101) | (0.0721) | - | - | - | |
Interest Income | - | - | - | 0.0997 | 0.0629 | 0.330827 | |
Income Tax Expense | 0.0266 | 0.009915 | - | 0.0008 | 0.0008 | 0.0008 | |
Net Income | |||||||
Net Income | (0.105996) | (1.008662) | (3.895778) | (3.213829) | (7.079363) | (4.029095) | |
Supplemental | |||||||
EBIT | (0.0716) | (1.109978) | (2.716048) | (0.606892) | (4.358959) | (3.760775) | |
EBITDA | (0.0656) | (1.07684) | (2.646611) | (0.519776) | (4.271843) | (3.921747) | |