
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 2,704.7 | - | - | - | - | |
COGS | 0.078 | 0.121749 | 0.204617 | 0.215437 | 0.181745 | 0.154347 | |
Gross Profit | (0.078) | (0.121749) | (0.204617) | (0.215437) | (0.181745) | (0.154347) | |
Operating Expenses & Income | |||||||
Operating Income | (18.61) | (30.95) | (22.92) | (10.65) | (12.49) | (12.36) | |
Total Operating Expenses | 18.53 | 30.83 | 22.72 | 10.43 | 12.31 | 12.21 | |
R&D Expenses | 13.97 | 23.12 | 15.49 | 6.336075 | 5,757.5 | 6,960.4 | |
Selling General & Admin Expenses | 4.639928 | 7.834155 | 7.431108 | 4,314.2 | 6,729.8 | 10,250.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.431614) | (0.253323) | - | - | - | - | |
Interest Income | - | 0.253323 | 0.463256 | 0.172568 | 0.180246 | 0.320099 | |
Income Tax Expense | (7.098761) | (3.211389) | 0.000003 | (10,774) | - | - | |
Net Income | |||||||
Net Income | (30.21) | (27.99) | (22.46) | (10.78) | (12.49) | (11.36) | |
Supplemental | |||||||
EBIT | (27.78) | (27.99) | (22.46) | (10.78) | (12.49) | (11.44) | |
EBITDA | (27.7) | (27.87) | (22.25) | (10.57) | (12.31) | (11.29) | |