

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.308121 | 0.719732 | 0.856545 | 0.990829 | 0.860361 | 0.860361 | |
COGS | 0.358591 | 0.657027 | 0.560866 | 0.366211 | 0.440543 | 0.440545 | |
Gross Profit | (0.0505) | 0.0627 | 0.295679 | 0.624618 | 0.419818 | 0.419816 | |
Operating Expenses & Income | |||||||
Operating Income | (1.23663) | (1.40732) | (0.551215) | (0.17175) | (0.461405) | (0.461405) | |
Total Operating Expenses | 1.186161 | 1.470027 | 0.846891 | 0.796366 | 0.881226 | 0.881223 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.912818 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100637) | (0.243177) | - | (0.00331) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000092) | (0.250823) | 0.309331 | - | - | - | |
Net Income | |||||||
Net Income | (1.337177) | (1.399672) | (0.241886) | (0.169541) | (0.437616) | (0.437616) | |
Supplemental | |||||||
EBIT | (1.236633) | (1.406875) | (0.241884) | (0.17175) | (0.461405) | (0.461373) | |
EBITDA | (1.167671) | (1.318197) | (0.172922) | (0.102788) | (0.392443) | (0.392411) | |