

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 89,891.9 | 63,054 | 54,228 | 53,101 | 52,856.6 | 57,047.2 | |
COGS | 40,051.2 | 36,188 | 32,517 | 35,756 | 34,064.3 | 34,914 | |
Gross Profit | 49,840.7 | 26,866 | 21,711 | 17,345 | 18,792.3 | 22,118 | |
Operating Expenses & Income | |||||||
Operating Income | 22,131.7 | 2,334 | 93 | (11,678) | 482 | 4,696.1 | |
Total Operating Expenses | 27,709 | 24,530 | 21,680 | 29,023 | 18,310.2 | 17,679 | |
R&D Expenses | 17,279 | 17,528 | 16,046 | 16,546 | 13,774.9 | 13,196.2 | |
Selling General & Admin Expenses | 6,191.6 | 5,802 | 4,684 | 5,507 | 4,624 | 4,516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (679.1) | (496) | (878) | (824) | (1,091) | (1,150) | |
Interest Income | 163.8 | 589 | 1,253 | 1,805 | 1,007 | 1,220 | |
Income Tax Expense | 2,087.4 | (249) | (913) | 8,023 | 1,531.1 | 1,339.1 | |
Net Income | |||||||
Net Income | 22,600.4 | 8,014 | 1,689 | (18,756) | (267) | (11,298.8) | |
Supplemental | |||||||
EBIT | 25,118.9 | 8,264 | 1,640 | (10,176) | 1,557.1 | (9,793.9) | |
EBITDA | 38,532.6 | 21,299 | 11,242 | 1,203 | 13,263.9 | 2,585.9 | |