

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.375295 | 4.93396 | 8.121733 | 21.94 | 21.76 | 19.69 | |
COGS | 1.018109 | 2.556189 | 4.825959 | 13.32 | 14.45 | 9.886147 | |
Gross Profit | 0.357186 | 2.377771 | 3.295774 | 8.612943 | 7.311728 | 9.804592 | |
Operating Expenses & Income | |||||||
Operating Income | (0.691431) | (4.382212) | (5.32595) | (5.601263) | (23.07) | (10.21) | |
Total Operating Expenses | 1.048617 | 6.759983 | 8.621724 | 14.21 | 30.38 | 23.37 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.394399 | 4.116827 | 5.521131 | 9.890917 | 17.02 | 16.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001989) | (0.342718) | (6.959705) | (5.295349) | (6.41453) | (9.383611) | |
Interest Income | 0.0299 | 0.0714 | - | - | - | 0.001978 | |
Income Tax Expense | 0.0299 | 0.682519 | (0.086) | 5.286189 | 0.0132 | 0.0112 | |
Net Income | |||||||
Net Income | (0.642282) | (10.63) | (12.3) | (10.91) | (31.14) | (31.01) | |
Supplemental | |||||||
EBIT | (0.653818) | (9.605923) | (5.42594) | (5.610423) | (24.75) | (10.03) | |
EBITDA | (0.604032) | (8.929789) | (4.446782) | (4.349758) | (22.83) | (19.83) | |