

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.84636 | 3.124007 | 3.363372 | 4.942633 | 3,176.5 | 2,719.9 | |
COGS | 0.42409 | 2.064152 | 2.558023 | 3.236047 | 2,466.7 | 1,752.8 | |
Gross Profit | 0.42227 | 1.059855 | 0.80535 | 1.706586 | 709.8 | 307.2 | |
Operating Expenses & Income | |||||||
Operating Income | (10.71) | (6.329345) | (5.950571) | (7.917995) | (9.895116) | (10.7) | |
Total Operating Expenses | 11.14 | 7.3892 | 6.75592 | 9.624581 | 9.18676 | 10.88 | |
R&D Expenses | 5.657718 | 2.819199 | 2.353707 | 2.85392 | 15.13 | 570.4 | |
Selling General & Admin Expenses | 5.334859 | 4.417222 | 4.24157 | 6.557822 | 1,880.2 | 1,880.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0747) | - | - | (0.373105) | (0.0107) | (0.0107) | |
Interest Income | 0.0747 | 0.37199 | 0.386175 | 0.155882 | 0.244971 | 0.244971 | |
Income Tax Expense | 3.73552 | 0.009896 | 0.005194 | - | - | - | |
Net Income | |||||||
Net Income | (14.45) | (6.003643) | (5.614887) | (8.162133) | (12.56) | (12.56) | |
Supplemental | |||||||
EBIT | (14.45) | (5.993747) | (5.609693) | (7.790584) | (9.895116) | (10.51) | |
EBITDA | (14.05) | (5.54353) | (5.16747) | (7.255859) | (9.18676) | (9.745625) | |