

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.003764) | 15.28 | 3.69469 | 0.127295 | 0.0347 | - | |
COGS | 1.545136 | 9.515701 | 0.509065 | 0.058 | 0.088 | - | |
Gross Profit | (1.5489) | 5.768626 | 3.185625 | 0.0693 | (0.0533) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.03255) | 0.90914 | 1.10629 | (0.255825) | (0.173318) | (0.269163) | |
Total Operating Expenses | 1.483652 | 4.85949 | 2.079335 | 0.325126 | 0.120021 | 0.0741 | |
R&D Expenses | - | 0.127801 | - | - | - | - | |
Selling General & Admin Expenses | 1.389468 | 1.183179 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.419353) | (3.008058) | (2.814292) | (0.0188) | (0.001334) | (0.00004) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | (0.000002) | (10.98) | - | - | - | |
Net Income | |||||||
Net Income | 0.0344 | 5.575892 | (10.98) | 5.235005 | (0.174652) | (0.408643) | |
Supplemental | |||||||
EBIT | 1.453722 | 8.583952 | (8.16086) | 5.253774 | - | - | |
EBITDA | 1.544398 | 9.044244 | (7.90621) | 5.255694 | (0.173318) | (0.269163) | |