

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.646934 | 1.189486 | 4.452742 | 3.783707 | - | - | |
COGS | 0.004283 | 0.0734 | 0.44199 | 0.210568 | 0.0923 | 0.302815 | |
Gross Profit | 2.642649 | 1.116118 | 4.010752 | 3.573139 | (0.0923) | 3.480892 | |
Operating Expenses & Income | |||||||
Operating Income | (4.862037) | (6.188587) | (4.424972) | (6.516148) | (13.21) | (19.7) | |
Total Operating Expenses | 7.50551 | 7.401959 | 8.435724 | 10.09 | 13.11 | 23.19 | |
R&D Expenses | 5.034319 | 4.686887 | 5.804765 | 7.528598 | 9.096387 | 16.62 | |
Selling General & Admin Expenses | 2.183474 | 2.198433 | 2.603916 | 2.672171 | 3.62318 | 2.672171 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001535) | (0.0538) | (0.0785) | (0.0559) | (0.0174) | (0.0174) | |
Interest Income | 0.000822 | 0.0973 | 0.145101 | 0.275831 | 0.699097 | - | |
Income Tax Expense | (2.646934) | (1.148434) | (4.437742) | - | (4.787264) | (4.782442) | |
Net Income | |||||||
Net Income | (4.863572) | (6.242435) | (4.503453) | (6.572031) | (7.721716) | (14.11) | |
Supplemental | |||||||
EBIT | (4.862859) | (7.337023) | (4.570073) | (6.791979) | (13.21) | (19.98) | |
EBITDA | (4.858577) | (7.263655) | (4.482335) | (6.714713) | (13.11) | (19.8) | |