

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.196 | 2.559 | 13.66 | 29.44 | 26.61 | 23.45 | |
COGS | 0.075 | 0.452 | 1.679 | 3.25 | 2.681 | 2.238004 | |
Gross Profit | 0.121 | 2.107 | 11.98 | 26.19 | 23.93 | 21.21 | |
Operating Expenses & Income | |||||||
Operating Income | (7.48) | (6.266) | 3.803 | (1.247) | (1.255) | (3.420497) | |
Total Operating Expenses | 7.601 | 8.373 | 8.175 | 27.43 | 27.87 | 26.25 | |
R&D Expenses | 1.399 | 1.526 | 1.796 | 1.549 | 0.932 | 0.769 | |
Selling General & Admin Expenses | 3.707 | 3.983 | 3.078 | 4.753 | 24.25 | 18.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.002) | - | (0.007) | (0.003) | (0.026) | |
Interest Income | - | 0.021 | 0.023 | - | - | 0.017 | |
Income Tax Expense | - | 0.001 | 0.214 | 1.181 | - | 0.217561 | |
Net Income | |||||||
Net Income | (10.05) | (3.764) | (4.7) | (1.834) | (1.124) | (0.958) | |
Supplemental | |||||||
EBIT | (7.414183) | (3.732026) | (3.803605) | (1.247) | 0.088 | (0.833124) | |
EBITDA | (7.371562) | (3.698413) | (3.77) | (1.212) | 0.13 | (0.797246) | |