

| 2000 | 2001 | 2002 | 2003 | 2004 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.228 | 13.99 | 12.78 | 12.41 | 10.88 | 9.173 | |
COGS | 3.888 | 6.406 | 6.012 | 5.591 | 5.864 | 6.08 | |
Gross Profit | 3.34 | 7.585 | 6.767 | 6.818 | 5.015 | 3.093 | |
Operating Expenses & Income | |||||||
Operating Income | 5.928 | 1.844 | 0.002 | 0.497 | 0.709 | 1.735 | |
Total Operating Expenses | (2.588) | 5.741 | 6.765 | 6.321 | 4.306 | 1.358 | |
R&D Expenses | 1.541 | 1.57 | 1.245 | 1.294 | 0.933 | 0.777 | |
Selling General & Admin Expenses | 8.469 | 7.859 | 5.52 | 5.027 | 4.706 | 3.813 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.022) | (0.043) | (0.031) | (0.017) | (0.008) | (0.004) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.775) | (1.786) | 0.001 | 0.499 | (0.686) | (1.674) | |
Supplemental | |||||||
EBIT | (5.928) | (1.844) | 0.002 | 0.497 | (0.709) | (1.735) | |
EBITDA | (5.129) | (0.73) | 1.024 | 1.097 | (0.313) | (1.414) | |