

| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17,620 | 18,924 | 47,552.9 | 23,265 | 25,103 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 331 | 475 | 803 | 652 | 676 |
Earnings from Continuing Operations | |||||
Interest Expense | (16,709) | (26,322) | (66,546.7) | (37,671) | (35,752) |
Interest Income | 26,087 | 37,635 | 98,529.1 | 51,236 | 50,022 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5,507 | 7,054 | 22,482.2 | 8,402 | 8,917 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |