
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.335 | 3.007 | 1.948 | 1.865 | 1.877 | 1.614 | |
COGS | (2.544) | 0.436 | (4.66) | (2.413) | 21.53 | 9.245 | |
Gross Profit | 4.879 | 2.571 | 6.608 | 4.278 | (19.66) | (7.631) | |
Operating Expenses & Income | |||||||
Operating Income | (11.46) | (18.71) | (24.34) | (19.76) | (19.66) | (17.99) | |
Total Operating Expenses | 16.34 | 21.28 | 30.95 | 24.04 | (0.075) | 19.76 | |
R&D Expenses | 0.294 | 0.135 | 6.494 | 2.644 | - | - | |
Selling General & Admin Expenses | 8.972 | 8.906 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.16) | (0.103) | (0.105) | (0.002) | (0.009) | (0.007) | |
Interest Income | - | 0.016 | 0.142 | 0.097 | 0.001 | 0.001 | |
Income Tax Expense | 0.16 | 4.954 | 0.687105 | - | - | - | |
Net Income | |||||||
Net Income | (11.78) | (28.71) | (24.27) | (19.66) | (24.62) | (27.69) | |
Supplemental | |||||||
EBIT | (11.46) | (21.15) | (24.16) | (19.66) | (19.66) | (17.99) | |
EBITDA | (11.16) | (20.58) | (23.31) | (18.37) | (18.93) | (17.37) | |