
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,279.1 | 28,657.5 | 22,067 | 23,740 | 26,073 | 27,511 | |
COGS | - | 239.8 | (22) | 19,710 | 20,379 | 20,896 | |
Gross Profit | 22,279.1 | 28,657.5 | 22,089 | 4,030 | 5,694 | 5,559 | |
Operating Expenses & Income | |||||||
Operating Income | 2,387 | 40,877.3 | (96) | 2,878 | 4,307 | 4,223.5 | |
Total Operating Expenses | (19,892.1) | (24,426.1) | 22,067 | 1,152 | 1,387 | 1,338 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 842.7 | 626 | 756 | 843 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (195) | (239.8) | (222) | (222) | (225) | (221.2) | |
Interest Income | 921.4 | 1,277.7 | 1,365 | 1,578 | 854 | 911 | |
Income Tax Expense | 611.7 | 754.7 | 473 | 568 | 942 | 927.9 | |
Net Income | |||||||
Net Income | 2,634.2 | 3,324.9 | 1,316 | 2,297 | 3,365 | 3,297.2 | |
Supplemental | |||||||
EBIT | 3,356.8 | 4,074.2 | 1,930 | 2,878 | 4,532 | 4,238.6 | |
EBITDA | 3,944.3 | 4,837 | 2,527 | 3,604 | 5,329 | 4,980.1 | |