

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,857.8 | 3,239 | 54,228 | 53,101 | 52,853 | 57,032 | |
COGS | 1,718.8 | 1,859 | 32,517 | 35,756 | 34,478 | 35,015 | |
Gross Profit | 2,139 | 1,380.1 | 21,711 | 17,345 | 18,375 | 22,017 | |
Operating Expenses & Income | |||||||
Operating Income | 1,078 | 120 | 31 | (4,708) | (23) | 4,308 | |
Total Operating Expenses | 2,779.8 | 3,119 | 54,197 | 57,809 | 52,876 | 52,724 | |
R&D Expenses | 741.6 | 900.4 | 16,046 | 16,546 | 13,774 | 13,193 | |
Selling General & Admin Expenses | 319.4 | 359.7 | 5,634 | 5,507 | 4,624 | 4,516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.14) | (25.48) | (878) | (1,034) | (1,091) | (1,150) | |
Interest Income | 7.029842 | 59.9 | 1,335 | 1,805 | 1,007 | 1,220 | |
Income Tax Expense | 89.58 | (12.79) | - | - | - | - | |
Net Income | |||||||
Net Income | 969.9 | 411.7 | 1,689 | (18,756) | (267) | (11,289) | |
Supplemental | |||||||
EBIT | 1,078 | 120 | 1,640 | (10,176) | 2,648 | (8,703) | |
EBITDA | 1,664.3 | 789.6 | 11,242 | 1,203 | 14,354 | 3,676 | |