

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.316501 | 8.157601 | 7.551396 | 3.090111 | 3.608648 | |
COGS | 0.78107 | 0.687746 | 2.322694 | (1.162822) | (1.017545) | |
Gross Profit | 7.535431 | 7.469855 | 5.228702 | 4.252933 | 4.626193 | |
Operating Expenses & Income | ||||||
Operating Income | 6.486606 | 6.634331 | 4.375516 | 3.165453 | 3.493852 | |
Total Operating Expenses | 1.829895 | 1.52327 | 3.17588 | (0.0753) | 0.114796 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.362679) | (0.20442) | (0.550585) | (0.908848) | (2.049988) | |
Interest Income | 0.004558 | 0.003347 | 0.000918 | 0.000093 | 0.000007 | |
Income Tax Expense | 0.440604 | 0.10699 | 0.0711 | - | - | |
Net Income | ||||||
Net Income | 6.901209 | 5.374337 | 3.722471 | 5.504103 | 6.11057 | |
Supplemental | ||||||
EBIT | 6.486606 | 6.634332 | 0.807656 | - | - | |
EBITDA | 7.815608 | 5.795589 | 4.497439 | 3.062609 | - | |