

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.586038 | 0.229758 | 0.385793 | 15.4 | 0.950165 | |
COGS | 0.223538 | 0.0569 | 0.216777 | 8.486245 | 0.479977 | |
Gross Profit | 0.3625 | 0.172884 | 0.169016 | 6.914064 | 0.470188 | |
Operating Expenses & Income | ||||||
Operating Income | 0.20818 | 0.0551 | (0.28516) | 6.35939 | (12.1) | |
Total Operating Expenses | 0.154316 | 0.117782 | 0.454181 | 0.554677 | 12.57 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0241) | (0.0005) | (0.012) | (0.0176) | (0.000218) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.17186) | (0.206297) | (0.236558) | (0.228485) | (0.167895) | |
Net Income | ||||||
Net Income | 0.184119 | 0.0546 | (0.297181) | 6.341786 | (7.099751) | |
Supplemental | ||||||
EBIT | 0.0363 | (0.151197) | (0.521718) | 6.130905 | (7.099532) | |
EBITDA | 0.20818 | 0.0551 | (0.28516) | 6.35939 | (6.931637) | |