

| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,508.4 | 3,815.1 | 2,059.9 | 3,276.9 | 4,066.5 | |
COGS | 17.56 | - | - | - | - | |
Gross Profit | 3,508.4 | 3,815.1 | 2,059.9 | 3,276.9 | 4,066.5 | |
Operating Expenses & Income | ||||||
Operating Income | 1,685.6 | 1,818.6 | 133.1 | 1,366.3 | 1,823.7 | |
Total Operating Expenses | 1,850.9 | 2,011.6 | 1,997.9 | 1,940.2 | 2,265 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 358.3 | 461.8 | 533.5 | 615.3 | 780.4 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 450.8 | 489.9 | 30.43 | 416.3 | 554.5 | |
Net Income | ||||||
Net Income | 1,180.8 | 1,287.3 | 95.99 | 898.5 | 1,217.4 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | 129.4 | 187.8 | 187.3 | 173.1 | 83.27 | |