
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,218.5 | 7,316.3 | 13,872.2 | 71,105.8 | 75,614 | 78,337.7 | |
COGS | 2,513.6 | 4,312.5 | 8,649.6 | 36,226.2 | 41,029 | 45,872 | |
Gross Profit | 1,704.8 | 3,003.8 | 5,222.6 | 34,879.5 | 34,585 | 32,465.6 | |
Operating Expenses & Income | |||||||
Operating Income | 412.3 | 874.5 | 750.4 | 12,193.7 | 9,739.1 | 4,646.8 | |
Total Operating Expenses | 3,806.2 | 6,441.8 | 13,121.8 | 58,912.1 | 65,874.8 | 73,690.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 666.3 | 1,136.6 | 1,617.9 | 22,658.4 | 8,629.6 | 18,293.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (51.5) | (83.72) | (178) | (2,505) | (858.2) | (665.3) | |
Interest Income | 23.97 | 141.6 | 116.1 | 5,033.5 | 844.3 | 988 | |
Income Tax Expense | 107.1 | 291.5 | 81.71 | - | - | - | |
Net Income | |||||||
Net Income | 76.54 | 117.4 | (703.9) | (0.840203) | 1,830.6 | 2,450.7 | |
Supplemental | |||||||
EBIT | 682.4 | 1,888.3 | 707.1 | - | - | - | |
EBITDA | 333.6 | 637.7 | - | - | - | - | |