

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 484.8 | 624.7 | 858 | 16,285 | 18,831 | 20,925 | |
COGS | 84.71 | 118.1 | 187.7 | 3,465 | 3,848 | 4,194 | |
Gross Profit | 400.1 | 506.6 | 670.3 | 12,820 | 14,983 | 16,731 | |
Operating Expenses & Income | |||||||
Operating Income | 125.8 | 126.2 | 187.6 | 3,853 | 4,938 | 5,749 | |
Total Operating Expenses | 359 | 498.5 | 670.5 | 12,432 | 13,893 | 15,176 | |
R&D Expenses | 84.45 | 115.2 | 151.6 | 2,754 | 2,928 | 3,320 | |
Selling General & Admin Expenses | 182.5 | 244.7 | 302.3 | 5,730 | 6,636 | 7,177 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.459582) | (3.975929) | (14.81) | (242) | (247) | (245) | |
Interest Income | 4.278086 | 2.552448 | 5.733055 | 147 | 175 | 175 | |
Income Tax Expense | 24.86 | 23.36 | 36.13 | - | - | - | |
Net Income | |||||||
Net Income | 103.8 | 101.4 | 142.4 | 2,963 | 3,869 | 4,584 | |
Supplemental | |||||||
EBIT | 127.4 | 129.3 | 187.6 | - | - | - | |
EBITDA | 148.4 | 165.4 | 241.4 | - | - | - | |