

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.277 | 7.529 | 5.611 | 5.771 | 7.095 | 5.789 | |
COGS | 3.621 | 3.354 | 1.257 | 1.341 | 1.715 | 1.558 | |
Gross Profit | 3.656 | 4.175 | 4.354 | 4.43 | 5.38 | 4.231 | |
Operating Expenses & Income | |||||||
Operating Income | (19.5) | (16.28) | (12.05) | (8.446) | (9.164) | (11.05) | |
Total Operating Expenses | 23.16 | 20.46 | 16.4 | 12.88 | 14.54 | 15.28 | |
R&D Expenses | 6.328 | 6.465 | 5.556 | 4.435 | 5.172 | 5.218 | |
Selling General & Admin Expenses | 5.896 | 7.483 | 5.174 | 3.705 | 4.106 | 4.191 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.021) | (2.359) | (1.888) | (0.328) | (0.081) | (0.152) | |
Interest Income | 0.087 | 2.028 | 0.043 | 0.99 | - | - | |
Income Tax Expense | (0.759) | (1.693) | 1.491105 | - | - | - | |
Net Income | |||||||
Net Income | (18.8) | (16.23) | (13.89) | (7.79) | (9.059) | (11.07) | |
Supplemental | |||||||
EBIT | (18.78) | (13.87) | (12) | (7.79) | (8.978) | (10.93) | |
EBITDA | (18) | (12.56) | (10.34) | (6.142) | (7.216) | (9.275) | |