
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.853 | 0.942 | 1.117 | 1.22 | 2.056 | 3.752 | |
COGS | - | - | - | 4.529 | 41.34 | 26.11 | |
Gross Profit | 1.853 | 0.942 | 1.117 | (3.309) | (39.28) | (22.36) | |
Operating Expenses & Income | |||||||
Operating Income | (3.153) | (24.67) | (23.68) | (77.07) | (118.1) | (119.7) | |
Total Operating Expenses | 5.006 | 25.61 | 24.8 | 73.77 | 78.86 | 97.35 | |
R&D Expenses | - | 15.44 | 4.001 | 11.32 | 25.02 | 21.52 | |
Selling General & Admin Expenses | 4.93 | 9.011 | 17.59 | 56.26 | 66.71 | 55.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.366) | (0.89) | (1.224) | (2.432) | (9.678) | (7.013) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | (2.85) | (13.48) | (21.49) | |
Net Income | |||||||
Net Income | 6.659 | (32.76) | (30.84) | (78.19) | (293.3) | (113.3) | |
Supplemental | |||||||
EBIT | (3.153) | (24.67) | (29.76) | (98.71) | (479.2) | (150.5) | |
EBITDA | 8.025 | (31.89) | (29.75) | (93.11) | (456.6) | (127.9) | |