

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 103.8 | 112.9 | 43.45 | 26.63 | 21.48 | 24.27 | |
COGS | 66.7 | 71.97 | 37.44 | 26.29 | 20.18 | 20.41 | |
Gross Profit | 37.07 | 40.94 | 6.01 | 0.34 | 1.307 | 3.856 | |
Operating Expenses & Income | |||||||
Operating Income | (0.53) | (0.131) | (13.51) | (27.96) | (20.62) | (19.54) | |
Total Operating Expenses | 37.6 | 41.08 | 19.52 | 28.3 | 21.93 | 23.4 | |
R&D Expenses | 8.673 | 9.916 | 4.399 | 3.887 | 3.278 | 3.551999 | |
Selling General & Admin Expenses | 11.89 | 10.43 | 9.332 | 18.15 | 13.07 | 14.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.483) | (0.143) | (0.427) | (1.352) | - | (2.532) | |
Interest Income | - | - | - | 1.352 | 5.023 | 4.533 | |
Income Tax Expense | 0.028 | 0.101 | 0.065 | 0.09 | (0.268) | (0.359) | |
Net Income | |||||||
Net Income | 1.62 | (0.392) | (5.489) | 74.82 | (18) | (15.48) | |
Supplemental | |||||||
EBIT | (0.53) | (0.131) | (13.38) | (27.42) | (18.27) | - | |
EBITDA | 1.441 | 2.141 | (10.65) | (24.55) | (16.25) | (13.81) | |