
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 312.5 | 4,607.4 | 152.9 | 4,176.9 | 53.33 | 2,713.9 | |
COGS | - | - | - | - | 1,837.2 | (902.9) | |
Gross Profit | 312.5 | 4,607.4 | 152.9 | 4,176.9 | (1,783.8) | 3,616.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,623.8 | 4,600.3 | 98.22 | 4,104.2 | (1,856) | 3,548.9 | |
Total Operating Expenses | (1,311.3) | 7.19351 | 54.69 | 72.7 | 1,909.3 | (835) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.461279 | 4.708907 | 33.85 | 31.06 | 30.87 | 30.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.858625) | (0.079) | (1.134668) | (12.89) | (9.84796) | (33.36) | |
Interest Income | 95.72 | 105.7 | 301 | 632.5 | 120.5 | 145.6 | |
Income Tax Expense | 32.29 | 338 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,678.9 | 4,373.9 | 66.31 | 1,913.6 | (2,091.9) | 2,507.7 | |
Supplemental | |||||||
EBIT | 1,624 | 4,600.3 | - | - | - | - | |
EBITDA | 1,721.1 | 4,712.6 | - | - | - | - | |