

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,597 | 6,829 | 8,380 | 20,592 | 26,580 | 27,040.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,513 | 3,987 | 5,019 | 6,292 | 7,904 | 8,078.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,634) | (11,984) | (14,612) | (17,838) | (17,275) | (16,989.2) | |
Interest Income | 6,797 | 14,203 | 19,577 | 21,539 | 22,962 | 22,986.8 | |
Income Tax Expense | 382 | 476.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,218 | 1,360 | 1,044 | 1,923 | 3,510 | 4,689.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |