
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.466 | 6.026 | 20.88 | 24.27 | 55.09 | 53.17 | |
COGS | 10.49 | 14.79 | 32.49 | 25.43 | 42.18 | 49.69 | |
Gross Profit | (5.022) | (8.764) | (11.61) | (1.161) | 12.9 | 3.477 | |
Operating Expenses & Income | |||||||
Operating Income | (157.7) | (133.3) | (132.6) | (101.9) | (67.73) | (81.62) | |
Total Operating Expenses | 152.6 | 124.6 | 121 | 100.8 | 80.64 | 85.1 | |
R&D Expenses | 93.34 | 95.11 | 92.68 | 73.82 | 56.48 | 56.95 | |
Selling General & Admin Expenses | 35.56 | 19.18 | 19.54 | 19.47 | 18.41 | 21.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.378) | (6.802) | - | - | - | (0.276) | |
Interest Income | 4.378 | 6.802 | 9.79 | 7.328 | 0.109 | 0.998 | |
Income Tax Expense | 0.284 | 0.325 | 0.642 | 0.167 | 0.171 | 0.158 | |
Net Income | |||||||
Net Income | (153.6) | (126.9) | (123.5) | (94.76) | (67.8) | (81.4) | |
Supplemental | |||||||
EBIT | (153.3) | (126.5) | (122.8) | (94.59) | (67.62) | (80.9) | |
EBITDA | (149.3) | (119.1) | (113.6) | (86.8) | (61.75) | (75.16) | |