
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.152243 | 0.117997 | 0.143579 | 0.057 | 0.0355 |
COGS | - | - | - | - | - |
Gross Profit | 0.152243 | 0.117997 | 0.143579 | 0.057 | 0.0355 |
Operating Expenses & Income | |||||
Operating Income | (0.46121) | (0.558366) | (0.573388) | (0.306497) | (0.347964) |
Total Operating Expenses | 0.613453 | 0.676363 | 0.716967 | 0.363463 | 0.383419 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.043 | 0.107 | 0.074 | 0.037 | 0.065 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0003) | (0.000236) | - | (0.003386) | (0.002495) |
Interest Income | 0.0118 | 0.019 | 0.022 | 0.0463 | 0.0489 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.46858) | (0.539276) | 0.166083 | 0.571949 | 0.732137 |
Supplemental | |||||
EBIT | (0.46121) | (0.53904) | 0.166083 | 0.593389 | 0.734621 |
EBITDA | - | (0.30474) | 0.39705 | 0.593389 | 0.734621 |