
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 65.51 | 90.52 | 52.2 | |
COGS | - | - | - | 53.39 | 87.91 | 48.19 | |
Gross Profit | - | - | - | 12.12 | 2.613 | 4.008 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0486 | 5.235511 | 10.81 | 18.38 | 13.88 | 43.36 | |
Total Operating Expenses | 0.0486 | 5.235511 | 10.66 | 12.62 | 16.49 | 33.97 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0486 | 4.275 | 8.767 | 0.0121 | 0.009629 | 0.0109 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (11.75) | (30.78) | (31.1) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.264328) | (0.0322) | (94.93) | (59.31) | (35.2) | |
Net Income | |||||||
Net Income | (0.047) | (4.971183) | (10.63) | 29.47 | (119.5) | (152.2) | |
Supplemental | |||||||
EBIT | 0.0486 | (4.984589) | (10.62) | (52.78) | (147.6) | (165.1) | |
EBITDA | 0.0486 | (4.976284) | (10.59) | (17.97) | (96.52) | (128.1) | |