

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.816725 | 1.822682 | 10.29 | 8.967 | 24.95 | 390.4 | |
COGS | 1.167484 | 2.287825 | 8.679142 | 7.146621 | 31.74 | 6.756211 | |
Gross Profit | 1.674856 | (0.465143) | 1.608 | 1.821 | (6.795) | 383.7 | |
Operating Expenses & Income | |||||||
Operating Income | (0.177081) | (0.025) | (15.22) | (2.177886) | (10.82) | 662.3 | |
Total Operating Expenses | 1.537003 | 0.025 | 15.91 | 3.998688 | 4.023 | 442.6 | |
R&D Expenses | 0.004912 | 0.0167 | 0.458517 | 0.0717 | 0.0459 | 0.009966 | |
Selling General & Admin Expenses | 0.28908 | 0.025 | 14.21 | 2.654595 | - | 384.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004368) | (0.000109) | (3.17) | (3.077) | (1.958) | (23.29) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.109815) | (0.159253) | (0.233) | 0.000003 | (0.000007) | 2.219068 | |
Net Income | |||||||
Net Income | 0.0212 | (0.0349) | (42.27) | (6.681) | (10.87) | 661 | |
Supplemental | |||||||
EBIT | (0.001751) | (0.025) | (40.32) | (3.604) | (8.909) | 663.3 | |
EBITDA | (0.001613) | (0.0251) | (39.62) | (2.290878) | (5.847289) | 664.3 | |