
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 490.4 | (313.2) | (145.7) | (179.5) | (27.2) |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 9.1 | 9.7 | 11 | 7.3 | 8.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (19) | (13.4) | (5.6) | (6.7) | (6.4) |
Interest Income | 0.4 | 2.2 | 14.5 | 16.7 | 17.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 448.5 | (341.5) | (171.3) | (207) | 66.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |