
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.953 | 6.602 | 10.07 | 6.299 | 5.434 | 5.097 | |
COGS | 1.108 | 1.175 | 0.97 | 0.108 | 0.103 | - | |
Gross Profit | 4.953 | 6.602 | 10.07 | 6.299 | 5.434 | 5.074 | |
Operating Expenses & Income | |||||||
Operating Income | (1.578) | (1.626) | (1.46) | (0.412) | (0.383) | 0.952 | |
Total Operating Expenses | 1.578 | 1.626 | 11.53 | 6.711 | 0.28 | 1.733 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.578 | 0.451 | 1.46 | 0.412 | 0.383 | 0.412 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.132) | (1.630976) | - | - | - | - | |
Interest Income | 4.953 | 6.602 | 10.07 | 6.299 | 5.434 | 2.732 | |
Income Tax Expense | 0.956 | 1.045 | 1.609 | 1.236 | 1.061 | 0.99 | |
Net Income | |||||||
Net Income | 3.598 | 3.931 | 7.001 | 4.651 | 3.99 | 3.722 | |
Supplemental | |||||||
EBIT | (1.578) | (1.626) | 7.15 | 5.475 | 5.051 | 4.712 | |
EBITDA | 0.002642 | 0.004976 | 8.61 | 5.887 | 5.051 | 4.712 | |