

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.437524 | 1.953123 | 1.890012 | 0.790304 | 9.056 | 13.8 | |
COGS | 1.157444 | 1.007145 | 1.351976 | 0.583129 | 6.801 | 13.95 | |
Gross Profit | 0.28008 | 0.945978 | 0.538035 | 0.207175 | 2.255 | (0.151267) | |
Operating Expenses & Income | |||||||
Operating Income | (0.045) | 0.560576 | (0.503695) | (0.003954) | (2.425) | (5.982108) | |
Total Operating Expenses | 0.349107 | 0.564482 | 1.04173 | 0.794257 | 11.48 | 19.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.221952 | 0.356515 | 0.705606 | 0.508624 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0233) | (0.261424) | (0.211259) | (0.512841) | (4.316) | (1.314232) | |
Interest Income | 0.152812 | 0.0697 | 0.280432 | 0.164826 | 4.316 | 5.962492 | |
Income Tax Expense | 0.09 | 0.29247 | 0.170325 | - | - | - | |
Net Income | |||||||
Net Income | (0.166095) | (0.0683) | (1.407374) | (1.508738) | (29) | (34.12) | |
Supplemental | |||||||
EBIT | (0.0528) | 0.485634 | (0.503695) | (0.961544) | - | - | |
EBITDA | 0.434709 | 0.849961 | 0.0826 | - | - | - | |