

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.21 | 17.02 | 10.05 | 12.72 | 14.59 | 27.32 | |
COGS | 2.477537 | 37.5 | 1.314 | 1.749 | 26.46 | 28.23 | |
Gross Profit | 12.74 | (20.48) | 8.739 | 10.97 | (11.87) | (0.90391) | |
Operating Expenses & Income | |||||||
Operating Income | (31.22) | (34.27) | (24.3) | (24.23) | (22.07) | (41.34) | |
Total Operating Expenses | 43.96 | 13.79 | 33.04 | 35.21 | 10.2 | 40.44 | |
R&D Expenses | 0.990145 | 0.897 | 0.221 | 0.0986 | - | 4.203 | |
Selling General & Admin Expenses | 26.32 | 29.26 | 22.09 | 21.51 | 22.74 | 20.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0406) | (0.051) | (0.093) | (1.094) | (3.720778) | (4.879504) | |
Interest Income | 0.0667 | 1.2015 | 1.559 | 0.96 | 0.734 | - | |
Income Tax Expense | 0.0667 | (2.3325) | 0.033 | 0.026 | (1.181341) | (0.213328) | |
Net Income | |||||||
Net Income | (28.81) | (30.78) | (19.79) | (23.24) | (24.87) | (48.12) | |
Supplemental | |||||||
EBIT | (31.22) | (34.44) | (24.3) | (22.12) | (20.53) | - | |
EBITDA | (27.21) | (30.74) | (22.1) | (17.55) | (22.07) | (32.56) | |