
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.108327 | 1.746154 | 2.393811 | 7.007439 | 6.038972 | |
COGS | - | 0.0254 | 0.540883 | 0.170206 | 1.261339 | 1.099594 | |
Gross Profit | - | 0.0829 | 1.205271 | 2.223604 | 5.7461 | 4.939376 | |
Operating Expenses & Income | |||||||
Operating Income | (0.002037) | 0.004153 | 0.887333 | 1.870166 | 3.488471 | 1.879177 | |
Total Operating Expenses | 0.002037 | 0.0788 | 0.317936 | 0.353437 | 2.257629 | 3.060199 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.311757 | 0.52327 | 0.281875 | |
Net Income | |||||||
Net Income | (0.002037) | 0.0222 | 0.888226 | 1.766627 | 2.9652 | 1.597301 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.002034) | 0.00416 | 0.888226 | 1.870166 | 3.488471 | 1.879177 | |