

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.11 | 49.64 | 51.9 | 12.62 | 2.787 | 22.91 | |
COGS | 47 | 51.66 | 56.02 | 51.98 | 2.751 | 73.64 | |
Gross Profit | (34.89) | 6.011 | 5.619 | (31.86) | 2.787 | (29.07) | |
Operating Expenses & Income | |||||||
Operating Income | (47.83) | (24.63) | (12.67) | (51.58) | (57.36) | (108.9) | |
Total Operating Expenses | 25.52 | 63.44 | 18.29 | 19.72 | 56.21 | 83.59 | |
R&D Expenses | 47 | 51.66 | 56.02 | 51.98 | 43.62 | 94.96 | |
Selling General & Admin Expenses | 15.99 | 14.47 | 11.75 | 20.02 | 11 | 31.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.312) | (0.288) | (0.64) | (3.975) | (3.12) | (7.395) | |
Interest Income | 2.347 | 4.775 | 3.177 | 2.437 | 1.318 | 4.716 | |
Income Tax Expense | 13.66 | 41.13 | (9.729) | (7.488) | (6.205) | (10.5) | |
Net Income | |||||||
Net Income | (52.81) | (58.1) | (7.57) | (49.47) | (49.18) | (98.65) | |
Supplemental | |||||||
EBIT | (47.83) | (65.72) | (6.93) | (52.98) | (57.36) | (107.6) | |
EBITDA | (43.23) | (61.3) | (1.839) | (50.99) | (55.97) | (104.6) | |