

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.65 | 49.64 | 61.64 | 12.62 | 2.785955 | 12.75 | |
COGS | 41.32 | 51.66 | 56.02 | 51.98 | - | - | |
Gross Profit | (19.6) | 6.011 | 5.619 | 12.62 | 2.787 | (7.988165) | |
Operating Expenses & Income | |||||||
Operating Income | (42.04) | (57.42) | (12.67) | (51.58) | (53.42) | (100.4) | |
Total Operating Expenses | 22.44 | 63.44 | 18.29 | 64.2 | 56.21 | 81.64 | |
R&D Expenses | 41.32 | 51.66 | 56.02 | 51.98 | 43.6 | 83.26 | |
Selling General & Admin Expenses | 14.06 | 14.47 | 17.97 | 11.93 | 11 | 20.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.274279) | (0.288) | (0.64) | (0.566) | (3.118831) | (5.948511) | |
Interest Income | 5.57701 | 4.775 | 3.177 | 2.437 | 1.318 | - | |
Income Tax Expense | 12.01 | 5.452 | (9.729) | - | (6.202675) | (8.557949) | |
Net Income | |||||||
Net Income | (46.42) | (58.1) | (7.57) | (49.47) | (49.16) | (96.46) | |
Supplemental | |||||||
EBIT | (42.04) | (57.68) | (12.67) | (48.91) | (48.74) | (93.44) | |
EBITDA | (38) | (12.28) | (7.578) | (46.91) | (47.35) | (86.67) | |