

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.423 | 0.023 | 0.018 | 0.018 | - | |
COGS | 0.371 | - | 0.378 | 0.382 | 0.373 | 0.369 | |
Gross Profit | (0.371) | 0.423 | (0.378) | 0.018 | (0.373) | (0.375) | |
Operating Expenses & Income | |||||||
Operating Income | (6.451) | (4.635) | (9.015) | (6.921) | (0.172) | (2.564) | |
Total Operating Expenses | 6.451 | 5.058 | 8.637 | 6.939 | 2.939 | 2.437 | |
R&D Expenses | 4.343 | 2.792 | 6.638 | 4.814 | 1.462 | 0.94 | |
Selling General & Admin Expenses | 2.108 | 2.266 | 1.999 | 1.962 | 0.995 | 1.363 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.197) | (0.26) | (4.857) | (0.115) | (0.028) | (0.056) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.39 | 0.362 | 4.857 | 0.12 | 0.172 | (0.129) | |
Net Income | |||||||
Net Income | (9.071) | (6.648) | (13.87) | (7.041) | (3.168) | (2.651) | |
Supplemental | |||||||
EBIT | (6.484) | (6.388) | (9.015) | (6.926) | (0.172) | (2.564) | |
EBITDA | (6.113) | (6.015) | (8.637) | (6.544) | (0.172) | (2.19) | |